| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +1276.0% | |
| Cash & short-term investments | 0.4 | 0.4 | 0.4 | 0.1 | 0.1 | 0.1 | +8.9% | |
| Receivables | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −59.8% | |
| Inventory | 1.1 | 1.4 | 1.4 | 2.0 | 2.1 | 2.3 | +11.1% | |
| Total current assets | 2.2 | 2.4 | 2.3 | 2.5 | 2.8 | 0.1 | −96.3% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +46.2% | |
| Goodwill & intangibles | (0.3) | (0.6) | (0.5) | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.5 | 0.8 | 0.8 | 0.5 | 1.6 | 2.4 | +51.1% | |
| Total assets | 2.5 | 2.8 | 2.9 | 3.9 | 4.4 | 5.0 | +12.8% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +116.9% | |
| Short-term debt | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | +21.6% | |
| Total current liabilities | 0.1 | 0.0 | 0.0 | 0.1 | 0.5 | 0.2 | −63.6% | |
| Long-term debt | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | +21.6% | |
| Total debt | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | +21.6% | |
| Net debt | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | +26.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.6 | 0.6 | 0.6 | 0.9 | 1.1 | 1.4 | +25.6% | |
| Total equity | 1.7 | 2.1 | 2.0 | 2.8 | 3.2 | 3.4 | +8.7% | |
| Retained earnings | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | +5.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.