National Standard (India) Limited

BOM:NATIONSTDReal Estate

——At close · Market cap —

NATIONSTD · Cash flow · TradingHolo

INR millions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	YoY
Net income	157.5	339.2	120.2	199.5	132.0	96.6	−26.8%
Depreciation & amortization	2.4	1.2	0.0	0.0	0.2	0.0	−100.0%
Stock-based compensation	0.0	0.0	0.0	0.0	0.0	0.0	—
Change in working capital	52.7	(64.4)	168.1	14.0	(34.3)	(1.0)	+97.1%
Operating cash flow	13.7	28.9	128.3	(9.8)	(82.6)	(60.2)	+27.1%
Capital expenditure	0.0	0.0	(128.3)	0.0	0.0	0.0	—
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	—
Investing cash flow	(32.5)	(15.6)	(137.6)	9.6	75.0	174.8	+133.2%
Dividends paid	0.0	0.0	0.0	0.0	0.0	0.0	—
Share buybacks	0.0	0.0	0.0	0.0	0.0	0.0	—
Debt issued / repaid	0.0	0.0	0.0	0.0	0.0	0.0	—
Financing cash flow	0.0	0.0	0.0	0.0	0.0	0.0	—
Free cash flow	13.7	28.9	128.3	(9.8)	(82.6)	(60.2)	+27.1%
Net change in cash	(18.8)	13.3	(9.3)	(0.2)	(7.6)	114.6	+1602.0%

INR millionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.