| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 2.0 | 2.5 | 3.4 | 2.3 | 3.3 | 4.1 | +26.1% | |
| Cash & short-term investments | 5.5 | 6.7 | 7.2 | 5.2 | 10.6 | 16.5 | +55.6% | |
| Receivables | 1.3 | 1.2 | 1.0 | 1.0 | 1.6 | 2.0 | +24.2% | |
| Property, plant & equipment | 0.5 | 0.4 | 0.6 | 2.7 | 2.9 | 3.4 | +17.8% | |
| Total assets | 15.0 | 16.9 | 20.9 | 22.6 | 30.0 | 38.3 | +27.8% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +66.3% | |
| Total current liabilities | 4.7 | 4.7 | 6.4 | 5.5 | 9.6 | 14.1 | +46.0% | |
| Long-term debt | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +61.6% | |
| Total debt | 0.1 | 0.0 | 0.2 | 0.1 | 0.1 | 0.2 | +63.8% | |
| Net debt | (5.4) | (6.7) | (7.1) | (5.0) | (10.5) | (16.3) | −55.5% | |
| Total liabilities | 4.8 | 4.8 | 6.7 | 5.8 | 9.9 | 14.5 | +46.4% | |
| Total equity | 10.2 | 12.1 | 14.3 | 16.8 | 20.1 | 23.7 | +18.2% | |
| Retained earnings | 6.2 | 8.1 | 10.2 | 12.8 | 16.0 | 19.2 | +20.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.