| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.0 | 1.8 | 1.8 | 1.7 | 2.0 | 2.0 | +2.3% | |
| Cost of revenue | 0.5 | 0.6 | 1.1 | 1.0 | 0.9 | 1.6 | 1.6 | +1.4% | |
| Gross profit | 0.4 | 0.4 | 0.8 | 0.8 | 0.8 | 0.4 | 0.4 | +6.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.4 | 0.6 | 0.1 | 0.6 | 0.3 | 0.3 | +2.6% | |
| Operating income | 0.1 | 0.0 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | +23.5% | |
| Interest expense | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | +19.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.2) | (0.1) | (0.2) | (0.2) | (0.1) | (0.1) | — | — | |
| Pre-tax income | (0.1) | (0.1) | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | −37.4% | |
| Income tax | (0.0) | (0.0) | 0.0 | 0.0 | 0.1 | (0.0) | (0.0) | +0.0% | |
| Net income | (0.1) | (0.1) | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | −19.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.42) | (0.40) | (0.10) | 0.04 | (0.02) | 0.08 | 0.07 | −16.7% | |
| EPS, diluted (per share) | (0.42) | (0.40) | (0.10) | 0.03 | (0.02) | 0.08 | 0.07 | −16.7% | |
| EBITDA | 0.2 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | −11.7% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | — | — | |
| Weighted average shares (shares) | 192,081,150 | 192,081,150 | 192,081,150 | 226,400,000 | 361,550,000 | 365,363,000 | — | — | |
| Weighted average diluted shares (shares) | 192,081,150 | 192,081,150 | 192,081,150 | 283,000,000 | 361,550,000 | 365,363,000 | — | — | |
| Gross margin | 42.3% | 39.3% | 41.8% | 43.8% | 45.0% | 18.5% | 19.3% | +0.8 pts | |
| Operating margin | 8.5% | 1.5% | 11.1% | 11.7% | 7.5% | 3.4% | 4.2% | +0.7 pts | |
| Net margin | −8.7% | −7.7% | −1.1% | 0.6% | −0.5% | 1.5% | 1.2% | −0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
