| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 9.0 | 28.6 | 14.4 | 64.5 | +347.0% | |
| Cash & short-term investments | 9.0 | 28.6 | 14.4 | 64.5 | +347.0% | |
| Receivables | 38.0 | 113.5 | 134.5 | 309.6 | +130.2% | |
| Inventory | 67.3 | 83.0 | 139.7 | 186.4 | +33.4% | |
| Total current assets | 119.1 | 236.3 | 303.7 | 568.1 | +87.1% | |
| Property, plant & equipment | 13.9 | 16.5 | 15.4 | 236.7 | +1434.3% | |
| Total assets | 136.4 | 271.5 | 355.3 | 836.0 | +135.3% | |
| Payables | 22.1 | 84.8 | 104.7 | 129.4 | +23.7% | |
| Short-term debt | 46.9 | 69.5 | 58.8 | 230.2 | +291.2% | |
| Total current liabilities | 81.1 | 185.0 | 197.1 | 387.1 | +96.4% | |
| Long-term debt | 27.6 | 11.3 | 10.8 | 233.0 | +2059.2% | |
| Total debt | 74.5 | 80.8 | 69.6 | 463.2 | +565.1% | |
| Net debt | 65.5 | 52.2 | 55.2 | 398.6 | +622.2% | |
| Total liabilities | 109.0 | 196.6 | 208.3 | 628.2 | +201.5% | |
| Total equity | 27.4 | 74.9 | 146.8 | 207.6 | +41.5% | |
| Retained earnings | 7.4 | 29.5 | 66.4 | 127.2 | +91.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.