Markets › India › BOM › PADMAIND

Padmanabh Industries Limited

BOM:PADMAINDIndustrials

₹7.50+4.31%At closeAt close · Sat 17 Oct · ≈ AED 0.2894 · Market cap —

INR millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	0.0	1.4	0.0	6.0	31.0	220.3	+611.3%
Cost of revenue	0.0	7.1	0.2	4.8	28.7	214.5	+648.2%
Gross profit	(0.0)	(5.8)	(0.2)	1.1	2.3	5.7	+149.9%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	1.5	0.3	0.0	0.2	0.8	0.0	−100.0%
Selling & marketing	0.0	0.0	0.0	0.0	0.4	0.0	−100.0%
Operating expenses	0.6	1.7	0.5	1.8	0.8	1.6	+104.4%
Operating income	(0.6)	(7.5)	(0.7)	(0.6)	1.8	4.2	+129.9%
Interest expense	0.0	0.0	0.0	0.0	0.1	1.8	+1819.4%
Interest income	0.4	0.0	0.0	0.1	0.0	0.0	—
Other income / expense	(2.0)	(8.3)	0.7	0.1	(1.9)	(1.8)	+4.9%
Pre-tax income	(2.5)	(15.8)	(0.0)	(0.6)	(0.1)	2.4	+4080.0%
Income tax	0.0	0.0	0.0	0.0	(0.0)	0.0	+100.0%
Net income	(2.5)	(15.8)	(0.0)	(0.6)	0.1	2.4	+1535.6%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	(0.42)	(2.59)	(0.00)	(0.09)	0.02	0.40	+1566.7%
EPS, diluted (per share)	(0.42)	(2.59)	(0.00)	(0.09)	0.02	0.40	+1900.0%
EBITDA	(2.2)	(15.3)	(0.9)	(0.1)	0.5	4.6	+902.2%
Depreciation & amortization	0.7	0.4	0.4	0.4	0.4	0.4	+0.0%
Weighted average shares (shares)	6,060,000	6,078,000	6,080,000	6,110,000	5,500,000	5,965,904	+8.5%
Weighted average diluted shares (shares)	6,078,000	6,078,000	6,078,000	6,110,000	5,500,000	5,965,904	+8.5%
Gross margin	—	−425.9%	—	18.7%	7.4%	2.6%	−4.8 pts
Operating margin	—	−551.3%	—	−10.8%	5.9%	1.9%	−4.0 pts
Net margin	—	−1,162.7%	—	−9.6%	0.5%	1.1%	+0.6 pts