| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 0.9 | 0.9 | 1.0 | 1.1 | 1.1 | 1.1 | −1.0% | |
| Cost of revenue | 0.5 | 0.7 | 0.8 | 0.7 | 0.8 | 0.9 | 0.9 | −0.2% | |
| Gross profit | 0.0 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | −4.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | −0.5% | |
| Operating income | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | −19.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +26.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | −22.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −22.7% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −22.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.16 | 1.55 | 4.25 | 5.98 | 4.73 | 4.73 | 3.67 | −22.4% | |
| EPS, diluted (per share) | 1.16 | 1.55 | 4.25 | 5.98 | 4.73 | 4.73 | 3.67 | −22.4% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −11.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 6,660,000 | 6,659,500 | 6,660,000 | 6,660,000 | 6,664,000 | 6,659,000 | — | — | |
| Weighted average diluted shares (shares) | 6,660,000 | 6,659,500 | 6,660,000 | 6,660,000 | 6,664,000 | 6,659,000 | — | — | |
| Gross margin | 6.1% | 24.5% | 20.3% | 23.1% | 29.2% | 16.9% | 16.2% | −0.7 pts | |
| Operating margin | 1.9% | 2.4% | 4.2% | 5.3% | 3.8% | 3.9% | 3.1% | −0.7 pts | |
| Net margin | 1.2% | 1.2% | 3.0% | 4.1% | 2.8% | 2.8% | 2.2% | −0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
