| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | −23.0% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.2 | −33.6% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +422.7% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −7.4% | |
| Total current assets | 0.0 | 0.0 | 0.0 | 0.3 | 0.4 | 0.3 | −16.4% | |
| Property, plant & equipment | 0.3 | 0.2 | 0.3 | 2.4 | 3.5 | 3.8 | +7.6% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −2.1% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | +198.2% | |
| Total assets | 0.4 | 0.4 | 0.5 | 4.6 | 7.1 | 7.9 | +11.7% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −20.3% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.6 | 0.0 | −100.0% | |
| Total current liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −8.5% | |
| Long-term debt | 0.1 | 0.1 | 0.1 | 2.3 | 2.9 | 3.5 | +20.3% | |
| Total debt | 0.1 | 0.1 | 0.2 | 2.3 | 3.5 | 3.5 | +0.5% | |
| Net debt | 0.1 | 0.1 | 0.2 | 2.3 | 2.6 | 3.3 | +25.2% | |
| Deferred revenue | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.2 | 0.2 | 0.2 | 2.4 | 3.6 | 4.2 | +16.4% | |
| Total equity | 0.2 | 0.2 | 0.2 | 2.2 | 3.5 | 3.7 | +6.7% | |
| Retained earnings | 0.0 | 0.0 | 0.0 | 2.0 | 3.2 | 3.5 | +6.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
