| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +109.3% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +183.5% | |
| Receivables | 0.4 | 0.4 | 0.6 | 0.7 | 0.5 | 1.6 | +221.0% | |
| Inventory | 0.4 | 0.6 | 0.5 | 0.7 | 0.9 | 0.9 | +2.3% | |
| Total current assets | 1.0 | 1.2 | 1.3 | 1.6 | 1.8 | 2.9 | +65.1% | |
| Property, plant & equipment | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | +6.2% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −39.2% | |
| Long-term investments | (0.0) | 0.0 | 0.0 | (0.0) | 0.0 | 0.1 | +2430.6% | |
| Total assets | 1.3 | 1.5 | 1.6 | 2.0 | 2.3 | 3.6 | +61.6% | |
| Payables | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | +72.1% | |
| Short-term debt | 0.7 | 0.7 | 0.8 | 1.0 | 1.0 | 1.2 | +27.2% | |
| Total current liabilities | 0.8 | 1.0 | 1.0 | 1.2 | 1.2 | 1.6 | +35.1% | |
| Long-term debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +20.4% | |
| Total debt | 0.9 | 0.9 | 0.9 | 1.1 | 1.1 | 1.3 | +25.1% | |
| Net debt | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | 1.2 | +18.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.0 | 1.1 | 1.1 | 1.3 | 1.3 | 1.7 | +33.2% | |
| Total equity | 0.4 | 0.4 | 0.5 | 0.7 | 1.0 | 1.9 | +98.7% | |
| Retained earnings | 0.3 | 0.3 | 0.4 | 0.6 | 0.9 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
