| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.0 | 0.0 | 0.0 | +51.7% | |
| Cash & short-term investments | 0.1 | 0.0 | 0.0 | 0.0 | +51.7% | |
| Receivables | 0.2 | 0.2 | 0.4 | 0.6 | +48.6% | |
| Inventory | 0.2 | 0.2 | 0.3 | 0.5 | +95.9% | |
| Total current assets | 0.5 | 0.4 | 0.7 | 1.2 | +68.6% | |
| Property, plant & equipment | 0.4 | 0.5 | 0.6 | 1.1 | +83.6% | |
| Total assets | 0.9 | 1.0 | 1.3 | 2.3 | +75.7% | |
| Payables | 0.1 | 0.1 | 0.2 | 0.3 | +75.4% | |
| Short-term debt | 0.1 | 0.1 | 0.1 | 0.2 | +153.6% | |
| Total current liabilities | 0.3 | 0.2 | 0.3 | 0.8 | +117.2% | |
| Long-term debt | 0.1 | 0.1 | 0.1 | 0.2 | +77.1% | |
| Total debt | 0.2 | 0.1 | 0.2 | 0.4 | +110.7% | |
| Net debt | 0.1 | 0.1 | 0.2 | 0.4 | +122.4% | |
| Total liabilities | 0.4 | 0.3 | 0.5 | 1.0 | +104.3% | |
| Total equity | 0.5 | 0.6 | 0.8 | 1.3 | +59.2% | |
| Retained earnings | 0.4 | 0.5 | 0.7 | 1.0 | +42.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.