| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.6 | 3.0 | 2.8 | 3.6 | 3.8 | +7.5% | |
| Change in working capital | (21.8) | 18.4 | (110.9) | (92.9) | (257.2) | −176.8% | |
| Operating cash flow | (15.0) | 28.0 | (56.5) | 1.2 | (119.2) | −10452.8% | |
| Capital expenditure | (3.5) | (4.0) | (1.9) | (6.9) | (141.0) | −1947.9% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (18.6) | 24.0 | (58.5) | (5.7) | (260.2) | −4439.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.