| INR millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 2.4 | 0.0 | 0.0 | 0.0 | 82.3 | — | |
| Cost of revenue | 0.0 | 2.4 | 0.0 | 0.0 | 0.0 | 2.0 | — | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 80.4 | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | −61.1% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Operating expenses | 0.0 | 0.8 | 3.4 | 7.4 | 1.2 | 2.0 | +61.7% | |
| Operating income | (0.0) | (0.8) | (3.4) | (7.4) | (0.0) | 80.4 | +28292353.5% | |
| Interest expense | 0.0 | 0.3 | 0.9 | 2.9 | 3.8 | 0.0 | −100.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | — | |
| Other income / expense | (0.0) | (0.3) | (0.9) | (2.9) | (5.0) | 82.3 | +1749.9% | |
| Pre-tax income | (0.0) | (1.0) | (4.3) | (10.3) | (5.0) | 80.4 | +1710.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 10.2 | +104.6% | |
| Net income | (0.0) | (1.0) | (4.3) | (10.3) | (5.0) | 70.2 | +1505.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.17) | (182.22) | (798.82) | (1,927.79) | (0.06) | 0.91 | +1502.2% | |
| EPS, diluted (per share) | (0.17) | (182.22) | (798.67) | (1.92) | (0.06) | 0.91 | +1502.2% | |
| EBITDA | 0.0 | (0.8) | (3.4) | (7.4) | (1.2) | 80.4 | +6632.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 5,318,000 | 5,713,000 | 5,403,000 | 5,359,000 | 76,874,000 | 77,221,687 | +0.5% | |
| Weighted average diluted shares (shares) | 5,318,000 | 5,713,000 | 5,403,000 | 5,359,000 | 76,874,000 | 77,221,687 | +0.5% | |
| Gross margin | — | 0.2% | — | — | — | 97.6% | — | |
| Operating margin | — | −31.1% | — | — | — | 97.6% | — | |
| Net margin | — | −42.7% | — | — | — | 85.2% | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
