| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 774.9 | 1,053.0 | 809.8 | 820.9 | 206.2 | 413.2 | 559.1 | +35.3% | |
| Cost of revenue | 109.1 | 86.6 | 705.9 | 672.6 | 191.4 | 328.7 | 476.2 | +44.9% | |
| Gross profit | 665.8 | 966.4 | 104.0 | 148.2 | 14.8 | 84.5 | 83.0 | −1.8% | |
| Research & development | 582.3 | 789.8 | 507.1 | 505.3 | 120.5 | 0.0 | — | — | |
| Selling, general & administrative | 1.1 | 2.8 | 32.6 | 7.5 | 6.4 | 72.8 | — | — | |
| Selling & marketing | 0.1 | 1.0 | 0.4 | 0.3 | 1.1 | 0.0 | — | — | |
| Operating expenses | 649.0 | 869.5 | 570.3 | 7.5 | 26.2 | 72.8 | 60.6 | −16.8% | |
| Operating income | 9.7 | 96.9 | 71.1 | 140.8 | (11.3) | 11.7 | 22.4 | +90.8% | |
| Interest expense | 1.9 | 4.5 | 3.4 | 2.6 | 11.9 | 5.9 | 5.1 | −13.9% | |
| Interest income | 9.3 | 7.9 | 14.2 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 16.1 | 7.6 | 16.5 | (36.6) | 30.3 | 16.9 | — | — | |
| Pre-tax income | 25.8 | 104.0 | 87.6 | 104.2 | 18.9 | 28.6 | 45.7 | +59.6% | |
| Income tax | 7.8 | 21.9 | 29.3 | 40.4 | 1.1 | 10.9 | 13.0 | +19.6% | |
| Net income | 17.9 | 82.1 | 58.3 | 63.8 | 17.8 | 18.6 | 31.6 | +70.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.67 | 12.23 | 8.69 | 9.49 | 2.36 | 2.25 | 3.96 | +76.1% | |
| EPS, diluted (per share) | 2.67 | 12.23 | 8.69 | 9.49 | 2.36 | 2.25 | 3.96 | +76.1% | |
| EBITDA | 35.4 | 122.1 | 117.0 | 131.5 | 67.4 | 68.2 | 55.5 | −18.7% | |
| Depreciation & amortization | 7.7 | 14.1 | 26.0 | 24.7 | 36.6 | 33.7 | — | — | |
| Weighted average shares (shares) | 6,713,640 | 6,713,640 | 6,713,640 | 6,720,759 | 7,549,000 | 8,246,000 | — | — | |
| Weighted average diluted shares (shares) | 6,713,640 | 6,713,640 | 6,713,640 | 6,720,434 | 7,549,000 | 8,246,000 | — | — | |
| Gross margin | 85.9% | 91.8% | 12.8% | 18.1% | 7.2% | 20.4% | 14.8% | −5.6 pts | |
| Operating margin | 1.2% | 9.2% | 8.8% | 17.2% | −5.5% | 2.8% | 4.0% | +1.2 pts | |
| Net margin | 2.3% | 7.8% | 7.2% | 7.8% | 8.6% | 4.5% | 5.7% | +1.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
