| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 1.2 | 1.6 | 1.5 | 1.4 | 1.6 | 1.8 | +8.5% | |
| Cost of revenue | 0.3 | 0.8 | 1.0 | 1.3 | 1.2 | 1.7 | 1.7 | +4.2% | |
| Gross profit | 0.1 | 0.4 | 0.6 | 0.2 | 0.2 | (0.0) | 0.1 | +516.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.3 | 0.4 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.3 | 0.5 | 0.1 | 0.4 | 0.1 | 0.1 | −5.2% | |
| Operating income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | (0.1) | (0.1) | +56.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +4.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | (0.1) | (0.1) | +54.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +2.9% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | (0.1) | (0.0) | +58.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 9.83 | 12.99 | 11.93 | 13.13 | 9.59 | (11.72) | (4.90) | +58.2% | |
| EPS, diluted (per share) | 9.83 | 12.99 | 11.93 | 13.13 | 9.59 | (11.72) | (4.90) | +58.2% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | (0.1) | (0.0) | +74.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 5,442,717 | 6,127,746 | 6,392,238 | 6,392,238 | 6,394,000 | 6,395,000 | — | — | |
| Weighted average diluted shares (shares) | 5,442,717 | 6,127,746 | 6,392,238 | 6,392,238 | 6,394,000 | 6,395,000 | — | — | |
| Gross margin | 32.8% | 34.8% | 38.5% | 15.7% | 13.8% | −0.8% | 3.1% | +3.9 pts | |
| Operating margin | 30.4% | 8.5% | 6.4% | 6.8% | 4.9% | −8.0% | −3.2% | +4.8 pts | |
| Net margin | 13.0% | 6.8% | 4.6% | 5.5% | 4.3% | −4.6% | −1.8% | +2.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
