| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 3.7 | 5.9 | 3.4 | 3.4 | 5.7 | +65.2% | |
| Cash & short-term investments | 3.7 | 5.9 | 3.4 | 3.4 | 9.0 | +162.9% | |
| Receivables | 9.3 | 10.7 | 12.0 | 12.9 | 18.4 | +42.7% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 14.1 | 17.9 | 17.2 | 18.2 | 29.4 | +61.7% | |
| Property, plant & equipment | 8.2 | 8.5 | 9.7 | 9.2 | 9.5 | +2.9% | |
| Goodwill & intangibles | 78.0 | 77.8 | 77.2 | 80.8 | 84.5 | +4.6% | |
| Long-term investments | 0.1 | 0.1 | 0.1 | 0.6 | 0.6 | +3.6% | |
| Total assets | 101.0 | 105.9 | 106.6 | 110.5 | 126.0 | +14.0% | |
| Payables | 1.1 | 2.1 | 2.6 | 2.1 | 2.2 | +3.8% | |
| Short-term debt | 0.9 | 0.2 | 2.7 | 2.5 | 7.3 | +191.9% | |
| Total current liabilities | 8.8 | 10.6 | 14.5 | 10.9 | 19.0 | +74.2% | |
| Long-term debt | 41.8 | 23.2 | 16.6 | 5.7 | 0.0 | −100.0% | |
| Total debt | 47.3 | 29.0 | 25.3 | 14.0 | 11.1 | −20.8% | |
| Net debt | 43.6 | 23.1 | 21.7 | 10.6 | 5.4 | −48.7% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 60.7 | 43.8 | 42.2 | 27.1 | 29.4 | +8.4% | |
| Total equity | 40.3 | 62.1 | 64.4 | 83.4 | 96.6 | +15.9% | |
| Retained earnings | 0.0 | 1.4 | 3.5 | 8.8 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.