| INR millions | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|
| Cash & cash equivalents | 11.8 | 9.5 | 11.9 | +25.6% | |
| Cash & short-term investments | 11.8 | 9.5 | 11.9 | +25.6% | |
| Receivables | 59.4 | 66.4 | 113.8 | +71.4% | |
| Inventory | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 90.5 | 88.4 | 136.3 | +54.2% | |
| Property, plant & equipment | 15.0 | 12.6 | 14.9 | +18.1% | |
| Total assets | 141.6 | 139.5 | 211.1 | +51.3% | |
| Payables | 28.9 | 23.6 | 6.0 | −74.5% | |
| Short-term debt | 38.7 | 21.2 | 42.1 | +98.5% | |
| Total current liabilities | 97.3 | 91.6 | 120.6 | +31.6% | |
| Long-term debt | 11.3 | 0.3 | 12.3 | +3684.6% | |
| Total debt | 50.0 | 21.5 | 54.4 | +152.4% | |
| Net debt | 38.2 | 12.0 | 42.4 | +252.8% | |
| Total liabilities | 108.9 | 92.3 | 133.4 | +44.5% | |
| Total equity | 32.7 | 47.2 | 77.6 | +64.6% | |
| Retained earnings | 31.0 | 44.8 | 18.1 | −59.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.