| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.2 | 0.2 | +0.0% | |
| Cost of revenue | 0.1 | 1.5 | 0.2 | 1.3 | 0.0 | 4.1 | 1.0 | −76.3% | |
| Gross profit | 0.1 | (1.3) | 0.0 | (1.3) | (0.0) | (3.9) | (0.8) | +79.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.5 | 0.2 | 1.2 | 0.2 | 1.3 | 83.3 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | 9.3 | 1.6 | 8.6 | 1.2 | 1.3 | 83.3 | 86.8 | +4.2% | |
| Operating income | (9.1) | (4.0) | (2.5) | (2.5) | (1.3) | (87.2) | (87.6) | −0.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 1.5 | 1.6 | 1.7 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 1.5 | 18.9 | (4.5) | (0.1) | (1.3) | 5.6 | — | — | |
| Pre-tax income | (7.7) | 14.9 | (7.1) | (2.5) | (2.6) | (81.6) | (87.2) | −6.9% | |
| Income tax | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (7.7) | 14.9 | (7.1) | (2.6) | (2.6) | (81.6) | (81.6) | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | (0.0) | (0.1) | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.52) | 1.00 | (0.48) | (0.18) | (0.18) | (3.99) | (3.59) | +10.1% | |
| EPS, diluted (per share) | (0.52) | 1.00 | (0.48) | (0.18) | (0.18) | (3.99) | (3.59) | +10.1% | |
| EBITDA | (9.1) | 15.1 | (7.0) | (2.5) | (2.6) | (87.2) | (87.5) | −0.4% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 14,809,000 | 14,809,000 | 14,809,000 | 14,569,000 | 14,416,000 | 20,452,000 | — | — | |
| Weighted average diluted shares (shares) | 14,809,000 | 14,809,000 | 14,809,000 | 14,809,000 | 14,417,000 | 20,452,000 | — | — | |
| Gross margin | 59.1% | −579.9% | 5.6% | — | — | −2,159.7% | −435.4% | +1724.3 pts | |
| Operating margin | −7,051.9% | −1,799.7% | −1,171.8% | — | — | −48,163.0% | −48,372.9% | −209.9 pts | |
| Net margin | −5,933.4% | 6,623.8% | −3,274.1% | — | — | −45,085.6% | −45,068.5% | +17.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
