Saint-Gobain Sekurit India Limited

BOM:SEKURITINDConsumer Cyclical

——At close · Market cap —

SEKURITIND · Income statement · TradingHolo

INR billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	1.3	1.0	1.5	1.9	2.0	2.0	+0.6%
Cost of revenue	0.8	0.5	0.8	0.9	1.4	1.0	−33.4%
Gross profit	0.6	0.6	0.7	0.9	0.6	1.1	+85.5%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	−100.0%
Selling, general & administrative	0.1	0.0	0.1	0.1	0.1	0.1	+17.9%
Selling & marketing	0.0	0.0	0.1	0.1	0.1	0.0	−100.0%
Operating expenses	0.4	0.1	0.2	0.6	0.2	0.7	+202.9%
Operating income	0.1	0.1	0.3	0.3	0.3	0.4	+4.6%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	−40.5%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	0.1	0.0	0.3	0.1	0.1	0.1	+35.7%
Pre-tax income	0.2	0.2	0.6	0.4	0.4	0.5	+10.9%
Income tax	0.0	0.0	0.1	0.1	0.1	0.1	−0.8%
Net income	0.1	0.1	0.5	0.3	0.3	0.4	+15.2%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	1.47	1.25	5.23	3.17	3.43	3.96	+15.5%
EPS, diluted (per share)	1.47	1.25	5.23	3.17	3.43	3.96	+15.5%
EBITDA	0.3	0.2	0.7	0.4	0.5	0.5	+9.4%
Depreciation & amortization	0.1	0.1	0.0	0.0	0.0	0.0	−4.7%
Weighted average shares (shares)	91,105,700	91,105,700	91,105,700	91,105,700	91,105,700	90,909,910	−0.2%
Weighted average diluted shares (shares)	91,105,700	91,105,700	91,105,700	91,105,700	91,105,700	90,909,910	−0.2%
Gross margin	41.3%	56.0%	47.6%	49.1%	28.6%	52.7%	+24.1 pts
Operating margin	9.3%	11.9%	19.9%	17.3%	16.9%	17.6%	+0.7 pts
Net margin	10.1%	10.9%	31.5%	15.5%	15.6%	17.8%	+2.3 pts

INR billionsUpdated 31 Mar 2025 ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.