Markets › India › BOM › SESHAPAPER

Seshasayee Paper and Boards Limited

BOM:SESHAPAPERBasic Materials

——At close · Market cap —

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	YoY
Revenue	7.8	13.4	20.8	18.0	17.5	17.1	−2.5%
Cost of revenue	6.4	11.2	9.9	10.2	11.8	15.3	+30.5%
Gross profit	1.4	2.2	6.0	8.2	5.8	1.7	−70.1%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	+2320.0%
Selling, general & administrative	0.4	0.7	0.9	0.6	0.6	0.7	+7.0%
Selling & marketing	0.4	0.7	0.8	0.5	0.6	0.6	+5.0%
Operating expenses	0.7	1.0	5.7	5.2	4.5	1.2	−74.5%
Operating income	0.7	1.2	4.9	3.0	1.3	0.6	−54.4%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	−14.3%
Interest income	0.1	0.1	0.2	0.4	0.6	0.5	−22.6%
Other income / expense	0.2	0.3	0.4	0.1	0.1	0.5	+688.5%
Pre-tax income	0.9	1.5	5.3	3.6	1.3	1.1	−19.7%
Income tax	(0.1)	0.4	1.3	0.9	0.2	0.2	+2.5%
Net income	1.1	1.1	4.0	2.7	1.1	0.8	−24.4%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	17.66	18.27	65.72	44.96	18.13	13.70	−24.4%
EPS, diluted (per share)	17.66	18.27	65.72	44.96	18.13	13.70	−24.4%
EBITDA	1.2	1.8	5.6	3.9	1.1	1.4	+28.6%
Depreciation & amortization	0.4	0.4	0.5	0.4	0.4	0.5	+0.1%
Weighted average shares (shares)	60,227,235	60,227,235	60,227,235	60,224,644	60,227,000	60,241,000	+0.0%
Weighted average diluted shares (shares)	60,227,235	60,227,235	60,227,235	60,227,235	60,227,000	60,241,000	+0.0%
Gross margin	17.5%	16.4%	29.0%	45.3%	33.0%	10.1%	−22.9 pts
Operating margin	9.0%	8.8%	23.3%	16.4%	7.2%	3.4%	−3.8 pts
Net margin	13.7%	8.2%	19.0%	15.0%	6.2%	4.8%	−1.4 pts

INR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.