| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 0.0 | 0.0 | 0.0 | 37.8 | 39.8 | 690.6 | +1634.6% | |
| Cost of revenue | 3.6 | 0.0 | 0.0 | 0.0 | 35.1 | 38.1 | 536.0 | +1305.6% | |
| Gross profit | (2.7) | (0.0) | 0.0 | 0.0 | 2.8 | 1.7 | 154.6 | +9106.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.7 | 0.6 | 0.7 | 0.4 | 0.3 | 4.1 | — | — | |
| Selling & marketing | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | 5.9 | 2.7 | 2.7 | 0.4 | 1.7 | 4.1 | 38.7 | +833.1% | |
| Operating income | (5.0) | (2.7) | (1.3) | (0.4) | 1.1 | (2.5) | 115.9 | +4797.4% | |
| Interest expense | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 13.7 | +3167.1% | |
| Interest income | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.5) | (0.1) | (0.7) | (1.8) | (0.0) | 48.3 | — | — | |
| Pre-tax income | (5.5) | (2.7) | (2.1) | (2.2) | 1.1 | 45.8 | 181.3 | +295.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.9 | 46.9 | +262.5% | |
| Net income | (5.5) | (2.7) | (2.1) | (2.2) | 1.1 | 32.9 | 136.2 | +313.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (9.25) | (4.59) | (3.45) | (3.67) | 1.81 | 1.41 | 4.93 | +249.6% | |
| EPS, diluted (per share) | (9.25) | (4.59) | (3.45) | (3.67) | 1.81 | 1.41 | 4.93 | +249.6% | |
| EBITDA | (5.2) | (2.7) | (2.1) | 0.0 | 1.1 | 46.3 | 116.7 | +152.0% | |
| Depreciation & amortization | 0.3 | 0.0 | 0.0 | 2.2 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 597,658 | 596,862 | 597,366 | 597,000 | 602,941 | 23,333,000 | — | — | |
| Weighted average diluted shares (shares) | 597,658 | 596,862 | 597,366 | 597,087 | 602,941 | 23,333,000 | — | — | |
| Gross margin | −310.0% | — | — | — | 7.3% | 4.2% | 22.4% | +18.2 pts | |
| Operating margin | −573.9% | — | — | — | 2.9% | −6.2% | 16.8% | +23.0 pts | |
| Net margin | −634.9% | — | — | — | 2.9% | 82.6% | 19.7% | −62.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
