| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44.7 | 49.3 | 21.8 | 20.9 | 26.7 | 1.6 | 9.1 | +456.1% | |
| Cost of revenue | 40.8 | 44.9 | 13.8 | 14.8 | 22.5 | 7.1 | 12.6 | +76.9% | |
| Gross profit | 3.9 | 4.4 | 7.9 | 6.1 | 4.2 | (5.5) | (3.5) | +36.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.1 | 1.3 | 3.1 | 0.1 | 11.3 | 6.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | 3.1 | 3.5 | 7.0 | 0.1 | 11.3 | 6.4 | 3.5 | −45.7% | |
| Operating income | 0.8 | 0.9 | 1.0 | 6.1 | (7.1) | (11.9) | (7.0) | +41.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | 0.0 | (5.1) | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.8 | 0.9 | 1.0 | 1.0 | (7.1) | (11.9) | (7.0) | +41.6% | |
| Income tax | 0.2 | 0.3 | 0.3 | 0.3 | (0.0) | 0.0 | 0.0 | — | |
| Net income | 0.6 | 0.6 | 0.7 | 0.7 | (7.1) | (11.9) | (7.0) | +41.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.00 | 0.00 | 0.00 | 0.00 | (0.01) | (0.01) | (0.01) | +29.0% | |
| EPS, diluted (per share) | 0.00 | 0.00 | 0.00 | 0.00 | (0.01) | (0.01) | (0.01) | +29.0% | |
| EBITDA | 1.3 | 1.4 | 1.6 | 1.9 | (4.2) | (9.8) | (4.9) | +49.4% | |
| Depreciation & amortization | 0.5 | 0.5 | 0.6 | 0.9 | 2.9 | 2.2 | — | — | |
| Weighted average shares (shares) | 984,328,313 | 984,328,313 | 984,328,313 | 985,313,751 | 984,328,313 | 1,192,700,000 | — | — | |
| Weighted average diluted shares (shares) | 984,328,313 | 984,328,313 | 984,328,313 | 984,328,000 | 984,328,313 | 1,192,700,000 | — | — | |
| Gross margin | 8.7% | 8.9% | 36.4% | 29.3% | 15.6% | −333.7% | −38.0% | +295.7 pts | |
| Operating margin | 1.8% | 1.8% | 4.4% | 29.0% | −26.8% | −725.5% | −76.2% | +649.3 pts | |
| Net margin | 1.3% | 1.2% | 3.3% | 3.5% | −26.5% | −725.5% | −76.2% | +649.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
