| INR millions | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|
| Cash & cash equivalents | 14.2 | 36.0 | 25.4 | −29.3% | |
| Cash & short-term investments | 14.2 | 36.0 | 25.4 | −29.3% | |
| Receivables | 147.7 | 171.9 | 219.0 | +27.4% | |
| Inventory | 66.8 | 78.7 | 75.6 | −3.9% | |
| Total current assets | 229.0 | 286.9 | 320.7 | +11.8% | |
| Property, plant & equipment | 47.3 | 48.0 | 44.5 | −7.4% | |
| Total assets | 276.8 | 335.5 | 365.8 | +9.0% | |
| Payables | 51.9 | 119.1 | 118.0 | −0.9% | |
| Short-term debt | 55.7 | 3.4 | 4.0 | +16.6% | |
| Total current liabilities | 131.4 | 149.0 | 151.9 | +2.0% | |
| Long-term debt | 128.3 | 97.6 | 88.1 | −9.7% | |
| Total debt | 184.0 | 101.1 | 92.2 | −8.8% | |
| Net debt | 169.8 | 65.1 | 66.7 | +2.5% | |
| Total liabilities | 259.7 | 246.6 | 241.2 | −2.2% | |
| Total equity | 17.1 | 88.8 | 124.6 | +40.3% | |
| Retained earnings | 16.1 | 45.7 | 42.5 | −7.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.