Markets › India › BOM › SHYMINV

Shyamkamal Investments Limited

BOM:SHYMINVFinancial Services

₹13.59+3.74%At closeAt close · Tue 20 Oct · ≈ AED 0.5251 · Market cap —

INR millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	0.0	0.0	0.0	0.1	15.8	18.3	+15.5%
Cost of revenue	(1.4)	(2.3)	2.1	(1.1)	6.6	1.4	−78.5%
Gross profit	1.4	2.3	(2.1)	1.2	9.2	16.8	+83.2%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.0	0.0	0.0	0.2	0.9	0.0	−100.0%
Selling & marketing	0.0	0.0	0.0	0.0	0.1	0.0	−100.0%
Operating expenses	0.4	0.3	0.1	3.2	0.3	3.9	+1183.7%
Operating income	1.0	2.0	(2.2)	(2.0)	8.9	13.0	+46.1%
Interest expense	0.8	0.0	0.0	0.2	3.0	10.7	+253.2%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	(0.8)	(0.0)	(0.4)	(0.1)	(3.9)	(10.7)	−176.2%
Pre-tax income	0.2	2.0	(2.7)	(2.1)	5.0	2.3	−53.8%
Income tax	0.0	0.0	0.0	0.0	0.0	(0.0)	−133.3%
Net income	0.2	2.0	(2.7)	(2.1)	5.0	2.3	−53.8%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	0.03	0.24	(0.32)	(0.25)	0.40	0.09	−78.3%
EPS, diluted (per share)	0.03	0.24	(0.32)	(0.25)	0.40	0.09	−78.3%
EBITDA	1.0	2.0	(2.7)	(2.0)	8.1	13.1	+61.5%
Depreciation & amortization	0.0	0.0	0.0	0.0	0.0	0.0	+76.2%
Weighted average shares (shares)	8,290,000	8,290,000	8,290,000	8,336,000	12,632,143	26,773,167	+111.9%
Weighted average diluted shares (shares)	8,290,000	8,290,000	8,290,000	10,029,000	12,632,143	26,773,167	+111.9%
Gross margin	—	—	—	1,361.5%	58.2%	92.2%	+34.0 pts
Operating margin	—	—	—	−2,167.0%	56.3%	71.1%	+14.9 pts
Net margin	—	—	—	−2,314.3%	31.8%	12.7%	−19.1 pts

INR millionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.