| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.5 | 0.9 | 1.8 | 0.8 | 2.2 | 12.1 | +459.0% | |
| Cash & short-term investments | 0.5 | 37.0 | 40.8 | 77.1 | 2.2 | 12.1 | +459.0% | |
| Receivables | 34.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 46.4 | 34.2 | 35.6 | 37.4 | 46.6 | 96.8 | +107.9% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 24.9 | 18.1 | 18.1 | 18.1 | 100.6 | 0.0 | −100.0% | |
| Total assets | 106.8 | 112.0 | 116.2 | 145.3 | 156.2 | 207.7 | +33.0% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 1.4 | 0.5 | 0.5 | 1.4 | 1.2 | 7.5 | +538.1% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.5 | 0.9 | 1.1 | 3.3 | 0.0 | 0.0 | — | |
| Net debt | 0.0 | 0.0 | (0.7) | (0.8) | (2.2) | (12.1) | −459.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.6 | 0.8 | 0.8 | 1.7 | 1.4 | 7.7 | +443.3% | |
| Total equity | 105.2 | 111.2 | 115.4 | 143.6 | 154.8 | 200.0 | +29.2% | |
| Retained earnings | 16.5 | 64.4 | 67.7 | 90.2 | 25.7 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
