| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2 | 1.3 | 1.4 | 1.3 | 1.3 | 1.0 | 1.1 | +10.1% | |
| Cost of revenue | 0.7 | 0.8 | 0.9 | 0.7 | 0.7 | 0.7 | 0.7 | +6.8% | |
| Gross profit | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.3 | 0.4 | +17.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.2 | 0.1 | 0.5 | 0.2 | 0.3 | 0.3 | +0.8% | |
| Operating income | 0.2 | 0.4 | 0.0 | 0.1 | 0.4 | 0.1 | 0.1 | +80.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −9.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | (0.2) | (0.0) | (0.0) | (0.4) | (0.0) | — | — | |
| Pre-tax income | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +117.5% | |
| Income tax | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +116.5% | |
| Net income | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +116.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 14.95 | 9.07 | 3.61 | 3.14 | 3.11 | 2.99 | 6.46 | +116.2% | |
| EPS, diluted (per share) | 14.95 | 9.07 | 3.61 | 3.14 | 3.11 | 2.99 | 6.46 | +116.2% | |
| EBITDA | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +46.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 11,446,290 | 11,446,290 | 11,446,290 | 11,434,076 | 11,456,000 | 11,457,000 | — | — | |
| Weighted average diluted shares (shares) | 11,446,290 | 11,446,290 | 11,446,290 | 11,446,000 | 11,456,000 | 11,457,000 | — | — | |
| Gross margin | 45.0% | 38.2% | 33.3% | 41.0% | 45.6% | 32.1% | 34.1% | +2.1 pts | |
| Operating margin | 18.6% | 28.8% | 3.5% | 5.0% | 31.8% | 6.6% | 10.8% | +4.2 pts | |
| Net margin | 13.8% | 7.8% | 2.9% | 2.8% | 2.8% | 3.4% | 6.6% | +3.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
