| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.6 | 0.9 | 1.2 | +24.5% | |
| Cost of revenue | 0.3 | 0.4 | 0.7 | 0.8 | +22.4% | |
| Gross profit | 0.1 | 0.2 | 0.2 | 0.3 | +30.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | −33.2% | |
| Operating expenses | 0.0 | 0.1 | 0.1 | 0.1 | −13.9% | |
| Operating income | 0.1 | 0.1 | 0.2 | 0.3 | +46.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | +11.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | +97.3% | |
| Pre-tax income | 0.1 | 0.1 | 0.2 | 0.3 | +45.9% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.1 | +56.4% | |
| Net income | 0.0 | 0.1 | 0.1 | 0.2 | +41.4% | |
| EPS, basic (per share) | 2.18 | 3.40 | 6.69 | 9.45 | +41.4% | |
| EPS, diluted (per share) | 2.18 | 3.40 | 6.69 | 9.45 | +41.4% | |
| EBITDA | 0.1 | 0.1 | 0.2 | 0.3 | +56.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | +768.0% | |
| Weighted average shares (shares) | 18,360,307 | 18,360,307 | 18,360,307 | 18,360,307 | +0.0% | |
| Weighted average diluted shares (shares) | 18,360,307 | 18,360,307 | 18,360,307 | 18,360,307 | +0.0% | |
| Gross margin | 27.3% | 26.8% | 26.4% | 27.6% | +1.2 pts | |
| Operating margin | 19.2% | 17.1% | 19.5% | 22.8% | +3.4 pts | |
| Net margin | 10.7% | 11.1% | 13.1% | 14.9% | +1.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
