| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 5.0 | 0.0 | 0.0 | 0.0 | 307.3 | 307.3 | +0.0% | |
| Cost of revenue | 0.2 | 8.9 | 0.5 | 0.5 | 0.5 | 308.0 | 307.9 | −0.0% | |
| Gross profit | (0.2) | (3.8) | (0.5) | (0.5) | (0.5) | (0.7) | (0.6) | +16.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.4 | 0.3 | 0.8 | 3.3 | 1.7 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | 3.8 | 1.1 | 5.0 | 3.7 | 3.3 | 1.7 | 1.9 | +6.8% | |
| Operating income | (3.9) | (4.9) | (5.4) | (4.1) | (3.8) | (2.5) | (2.5) | +0.0% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 4.4 | — | — | |
| Interest income | 6.7 | 6.3 | 5.6 | 4.5 | 0.0 | 0.0 | — | — | |
| Other income / expense | 6.6 | 6.1 | (47.3) | 4.4 | 2.5 | (1.2) | — | — | |
| Pre-tax income | 2.7 | 1.2 | (52.8) | 0.3 | (1.3) | (3.7) | (2.9) | +22.0% | |
| Income tax | 0.7 | 0.3 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | — | |
| Net income | 2.0 | 0.9 | (52.8) | 0.3 | (1.3) | (3.7) | (2.9) | +22.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.06 | 0.03 | (1.53) | 0.01 | (0.03) | (0.11) | (2.57) | −2232.9% | |
| EPS, diluted (per share) | 0.06 | 0.03 | (1.53) | 0.01 | (0.03) | (0.11) | (2.57) | −2232.9% | |
| EBITDA | 2.9 | 1.6 | (52.2) | 0.8 | (0.8) | 0.8 | (0.8) | −206.3% | |
| Depreciation & amortization | 0.2 | 0.3 | 0.5 | 0.5 | 0.5 | 0.1 | — | — | |
| Weighted average shares (shares) | 34,609,176 | 34,609,176 | 34,609,176 | 34,609,176 | 38,900,000 | 33,527,000 | — | — | |
| Weighted average diluted shares (shares) | 34,609,176 | 34,609,176 | 34,609,176 | 34,609,176 | 38,900,000 | 33,527,000 | — | — | |
| Gross margin | — | −76.7% | — | — | — | −0.2% | −0.2% | +0.0 pts | |
| Operating margin | — | −98.4% | — | — | — | −0.8% | −0.8% | +0.0 pts | |
| Net margin | — | 17.4% | — | — | — | −1.2% | −0.9% | +0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.
