| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.5 | 0.4 | 1.4 | 2.6 | 2.7 | 3.5 | +28.7% | |
| Cash & short-term investments | 1.5 | 0.4 | 1.4 | 2.6 | 2.7 | 3.5 | +28.7% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 221.7 | 220.4 | 304.2 | 294.1 | 233.5 | 3.5 | −98.5% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −17.4% | |
| Goodwill & intangibles | 0.0 | 0.0 | 3.1 | 3.8 | 3.8 | 2.8 | −26.4% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 216.5 | — | |
| Total assets | 224.2 | 222.9 | 307.4 | 298.0 | 237.4 | 223.2 | −6.0% | |
| Payables | 1.9 | 0.5 | 0.2 | 0.1 | 1.4 | 0.1 | −91.7% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 3.2 | 1.5 | 1.2 | 1.1 | 1.8 | 0.4 | −79.5% | |
| Long-term debt | 0.0 | 0.0 | 84.2 | 74.7 | 13.1 | 0.0 | −100.0% | |
| Total debt | 0.0 | 0.0 | 84.2 | 74.7 | 13.1 | 0.0 | −100.0% | |
| Net debt | (1.5) | (0.4) | 82.9 | 72.0 | 10.4 | (3.5) | −133.9% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 4.1 | 2.4 | 86.7 | 76.9 | 15.9 | 1.2 | −92.2% | |
| Total equity | 220.1 | 220.5 | 220.7 | 221.1 | 221.5 | 221.9 | +0.2% | |
| Retained earnings | 9.7 | 10.0 | 10.2 | 10.5 | 10.8 | 11.1 | +3.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
