| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +63.5% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +63.5% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.5 | +109.3% | |
| Inventory | 0.6 | 1.1 | 1.3 | 1.8 | 2.3 | 3.7 | +61.7% | |
| Total current assets | 0.7 | 1.2 | 1.4 | 2.1 | 2.6 | 4.8 | +83.7% | |
| Property, plant & equipment | 0.2 | 0.2 | 0.2 | 0.3 | 0.7 | 1.1 | +45.7% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −44.0% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Total assets | 0.9 | 1.4 | 1.7 | 2.4 | 3.3 | 5.9 | +75.8% | |
| Payables | 0.1 | 0.1 | 0.1 | 0.3 | 0.5 | 1.2 | +162.4% | |
| Short-term debt | 0.4 | 0.3 | 0.4 | 0.9 | 1.1 | 2.1 | +95.5% | |
| Total current liabilities | 0.4 | 0.5 | 0.6 | 1.2 | 1.6 | 3.5 | +117.1% | |
| Long-term debt | 0.2 | 0.4 | 0.4 | 0.4 | 0.7 | 1.0 | +36.6% | |
| Total debt | 0.6 | 0.7 | 0.8 | 1.2 | 1.8 | 3.1 | +71.4% | |
| Net debt | 0.6 | 0.7 | 0.8 | 1.2 | 1.8 | 3.1 | +71.6% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.7 | 0.9 | 1.0 | 1.6 | 2.4 | 4.6 | +91.0% | |
| Total equity | 0.3 | 0.5 | 0.7 | 0.8 | 1.0 | 1.3 | +37.7% | |
| Retained earnings | 0.0 | 0.0 | 0.3 | 0.3 | 0.0 | 0.0 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
