| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.3 | 362.3 | 443.4 | 992.6 | 4.0 | 0.1 | 61.9 | +44784.1% | |
| Cost of revenue | 0.5 | 10.6 | 12.9 | 37.4 | 1.9 | 1.9 | 7.6 | +302.5% | |
| Gross profit | (0.2) | 351.7 | 430.5 | 955.2 | 2.1 | (1.7) | 54.8 | +3233.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | (0.0) | 13.5 | 13.0 | 2.8 | 15.6 | 16.9 | — | — | |
| Selling & marketing | 0.8 | 0.1 | 0.4 | 2.3 | 1.5 | 0.7 | — | — | |
| Operating expenses | 21.5 | 0.1 | 0.4 | 2.8 | 2.3 | 27.3 | — | — | |
| Operating income | (19.6) | 333.4 | 407.7 | 952.2 | (24.9) | (29.0) | 36.8 | +226.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 1.2 | 4.7 | 24.7 | 66.7 | 63.6 | 44.0 | 0.0 | −100.0% | |
| Other income / expense | (0.4) | 3.3 | 1.9 | 38.3 | 59.3 | 79.6 | — | — | |
| Pre-tax income | (19.9) | 338.1 | 432.4 | 990.6 | 34.4 | 50.6 | 51.4 | +1.6% | |
| Income tax | (3.7) | 83.5 | 83.7 | 165.7 | 11.8 | 8.8 | 9.1 | +2.4% | |
| Net income | (16.4) | 255.3 | 348.5 | 823.5 | 22.8 | 41.8 | 41.8 | +0.0% | |
| Discontinued operations | (0.1) | 0.7 | (0.2) | (1.4) | 0.2 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.42) | 6.55 | 8.94 | 21.12 | 0.58 | 1.07 | 1.07 | +0.2% | |
| EPS, diluted (per share) | (0.42) | 6.55 | 8.94 | 21.12 | 0.58 | 1.07 | 1.07 | +0.2% | |
| EBITDA | (19.4) | 333.4 | 407.8 | 924.0 | (23.2) | 51.4 | 52.2 | +1.6% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.2 | 0.5 | 1.6 | 0.8 | — | — | |
| Weighted average shares (shares) | 38,969,047 | 39,000,000 | 39,000,000 | 39,000,000 | 39,505,294 | 39,025,000 | — | — | |
| Weighted average diluted shares (shares) | 39,000,000 | 39,000,000 | 39,000,000 | 39,000,000 | 39,000,000 | 39,025,000 | — | — | |
| Gross margin | −52.2% | 97.1% | 97.1% | 96.2% | 52.3% | −1,266.7% | 88.4% | +1355.1 pts | |
| Operating margin | −5,770.5% | 92.0% | 92.0% | 95.9% | −621.8% | −21,026.1% | 59.4% | +21085.5 pts | |
| Net margin | −4,828.0% | 70.5% | 78.6% | 83.0% | 569.0% | 30,258.7% | 67.4% | −30191.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.
