| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.2 | 14.3 | 19.2 | 13.9 | 28.3 | 50.6 | 51.0 | +0.8% | |
| Cost of revenue | 11.4 | 12.2 | 14.2 | 13.6 | 27.4 | 17.8 | 47.3 | +165.0% | |
| Gross profit | (7.2) | 2.0 | 5.0 | 0.3 | 0.9 | 32.8 | 3.8 | −88.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.7 | 2.4 | 3.4 | 3.6 | 4.9 | 5.4 | — | — | |
| Selling & marketing | 0.0 | 0.1 | 0.2 | 0.2 | 0.7 | 2.4 | — | — | |
| Operating expenses | 9.1 | 11.8 | 14.0 | 13.7 | 23.0 | 27.3 | — | — | |
| Operating income | (16.2) | (9.7) | (9.0) | (13.4) | (22.1) | 5.5 | 3.8 | −31.7% | |
| Interest expense | 0.8 | 0.6 | 0.7 | 0.7 | 1.6 | 2.1 | 2.0 | −5.0% | |
| Interest income | 0.1 | 0.2 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.6 | 0.3 | 2.3 | 3.0 | (0.3) | (0.6) | — | — | |
| Pre-tax income | (15.6) | (9.5) | (6.6) | (10.4) | (22.4) | 4.9 | 3.5 | −27.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (15.6) | (9.5) | (6.6) | (10.4) | (22.4) | 4.9 | 3.5 | −27.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (17.41) | (10.58) | (7.40) | (11.58) | (24.98) | 5.43 | 3.90 | −28.1% | |
| EPS, diluted (per share) | (17.41) | (10.58) | (7.40) | (11.58) | (24.98) | 5.43 | 3.90 | −28.1% | |
| EBITDA | (13.1) | (7.1) | (3.9) | (7.6) | (18.5) | 10.8 | 7.7 | −28.4% | |
| Depreciation & amortization | 1.8 | 1.7 | 2.0 | 2.0 | 2.3 | 3.8 | — | — | |
| Weighted average shares (shares) | 896,791 | 896,791 | 896,791 | 896,791 | 896,837 | 897,000 | — | — | |
| Weighted average diluted shares (shares) | 896,791 | 896,791 | 896,791 | 896,791 | 896,837 | 897,000 | — | — | |
| Gross margin | −170.3% | 14.4% | 26.3% | 2.3% | 3.1% | 64.8% | 7.4% | −57.4 pts | |
| Operating margin | −385.8% | −68.3% | −46.7% | −96.3% | −78.2% | 10.9% | 7.4% | −3.5 pts | |
| Net margin | −370.8% | −66.5% | −34.5% | −74.6% | −79.2% | 9.6% | 6.9% | −2.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
