| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.0 | 93.6 | 252.8 | 97.9 | 89.9 | 24.8 | 14.2 | −42.6% | |
| Cost of revenue | 9.2 | 47.3 | 156.6 | 13.6 | 50.0 | 20.2 | 17.6 | −13.0% | |
| Gross profit | 6.8 | 46.3 | 96.3 | 84.3 | 39.9 | 4.6 | (3.4) | −173.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 5.6 | 5.8 | 18.5 | 56.4 | 49.4 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 6.5 | 6.3 | 6.4 | 0.0 | — | — | |
| Operating expenses | 12.6 | 10.0 | 39.3 | 56.4 | 53.3 | 0.0 | 3.0 | — | |
| Operating income | (5.8) | 36.3 | 56.9 | 27.9 | (13.5) | 4.6 | (6.3) | −238.9% | |
| Interest expense | 0.6 | 0.6 | 0.6 | 0.4 | 0.3 | 0.2 | 0.1 | −36.8% | |
| Interest income | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 5.4 | 4.4 | 2.6 | 6.8 | 12.7 | 12.8 | — | — | |
| Pre-tax income | (0.4) | 40.6 | 59.5 | 34.7 | (0.7) | 17.4 | 7.6 | −56.5% | |
| Income tax | 1.5 | 10.3 | 15.0 | 9.6 | (0.2) | 3.8 | 1.5 | −61.2% | |
| Net income | (1.9) | 30.3 | 44.5 | 25.1 | (0.5) | 13.6 | 6.1 | −55.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.01) | 0.10 | 0.15 | 0.09 | (0.00) | 0.03 | 0.00 | −84.7% | |
| EPS, diluted (per share) | (0.01) | 0.10 | 0.15 | 0.09 | (0.00) | 0.03 | 0.00 | −84.7% | |
| EBITDA | 2.1 | 43.1 | 62.5 | 36.9 | 0.8 | 5.5 | (5.4) | −197.7% | |
| Depreciation & amortization | 1.9 | 1.9 | 2.3 | 1.8 | 1.2 | 1.0 | — | — | |
| Weighted average shares (shares) | 296,280,000 | 296,280,000 | 296,280,000 | 278,162,736 | 1,375,350,000 | 452,700,000 | — | — | |
| Weighted average diluted shares (shares) | 296,280,000 | 296,280,000 | 296,280,000 | 278,162,736 | 1,375,350,000 | 452,700,000 | — | — | |
| Gross margin | 42.8% | 49.4% | 38.1% | 86.1% | 44.4% | 18.4% | −23.7% | −42.0 pts | |
| Operating margin | −36.1% | 38.7% | 22.5% | 28.5% | −15.0% | 18.4% | −44.5% | −62.9 pts | |
| Net margin | −11.8% | 32.4% | 17.6% | 25.6% | −0.6% | 54.8% | 42.8% | −12.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
