Veedol Corp. Ltd

BOM:TIDEWATERBasic Materials

——At close · Market cap —

TIDEWATER · Income statement · TradingHolo

INR billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	13.1	12.6	15.3	18.5	19.3	19.7	+2.1%
Cost of revenue	8.5	7.0	9.7	12.4	12.2	11.7	−3.7%
Gross profit	4.7	5.6	5.6	6.1	7.1	8.0	+12.1%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	3.4	0.7	0.9	1.0	1.1	1.3	+20.8%
Selling & marketing	0.9	0.7	0.9	1.0	1.0	1.0	+1.2%
Operating expenses	5.9	4.1	4.3	4.8	5.5	6.3	+14.5%
Operating income	1.3	1.5	1.3	1.3	1.6	1.7	+4.1%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	+98.3%
Interest income	0.1	0.1	0.1	0.1	0.1	0.0	−100.0%
Other income / expense	0.3	0.3	0.3	0.2	0.3	0.4	+28.7%
Pre-tax income	1.6	1.9	1.6	1.5	1.9	2.0	+7.7%
Income tax	0.4	0.4	0.4	0.3	0.4	0.3	−25.7%
Net income	1.2	1.4	1.2	1.1	1.4	1.7	+18.1%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.1	0.0	−100.0%
EPS, basic (per share)	71.82	83.16	72.32	67.42	84.10	99.29	+18.1%
EPS, diluted (per share)	71.82	83.16	72.32	67.42	84.10	99.29	+18.1%
EBITDA	1.6	1.9	1.7	1.6	2.0	2.3	+14.4%
Depreciation & amortization	0.1	0.1	0.2	0.2	0.2	0.3	+87.3%
Weighted average shares (shares)	16,994,860	16,994,860	16,994,860	16,994,860	16,995,244	16,995,669	+0.0%
Weighted average diluted shares (shares)	16,994,860	16,994,860	16,994,860	16,994,860	16,995,244	16,995,669	+0.0%
Gross margin	35.6%	44.4%	36.5%	33.1%	36.9%	40.5%	+3.6 pts
Operating margin	9.6%	12.2%	8.8%	7.0%	8.3%	8.4%	+0.2 pts
Net margin	9.3%	11.2%	8.0%	6.2%	7.4%	8.6%	+1.2 pts

INR billionsUpdated 30 Jun 2025 ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.