| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 117.1 | 342.2 | 345.0 | 3.2 | 423.4 | 424.3 | +0.2% | |
| Cash & short-term investments | 117.1 | 342.2 | 345.0 | 3.2 | 423.4 | 424.3 | +0.2% | |
| Receivables | 425.5 | 225.5 | 234.0 | 4.1 | 27.1 | 426.6 | +1474.7% | |
| Inventory | 0.7 | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 546.3 | 579.0 | 579.0 | 673.3 | 776.4 | 854.8 | +10.1% | |
| Property, plant & equipment | 1.1 | 1.0 | 0.9 | 0.9 | 0.5 | 0.2 | −59.3% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 86.9 | 88.2 | 82.3 | 89.1 | 20.4 | 19.7 | −3.1% | |
| Total assets | 634.2 | 668.1 | 662.3 | 763.2 | 797.3 | 877.3 | +10.0% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 1.4 | +0.0% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 2.6 | 2.8 | 0.9 | 4.8 | 3.0 | 40.0 | +1227.4% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (117.1) | (342.2) | (345.0) | (3.2) | (423.4) | (424.3) | −0.2% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 4.8 | 5.1 | 3.9 | 6.7 | 4.1 | 41.5 | +912.6% | |
| Total equity | 629.4 | 663.0 | 658.4 | 756.5 | 793.2 | 835.8 | +5.4% | |
| Retained earnings | 297.5 | 331.1 | 326.6 | 424.6 | 461.3 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
