| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +110.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +467.3% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.0 | (0.0) | 0.0 | (0.0) | (0.0) | 1.1 | +9097.6% | |
| Operating cash flow | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | 1.3 | +3874.4% | |
| Capital expenditure | (0.0) | (0.0) | (0.0) | (0.0) | (0.4) | (1.8) | −392.1% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (0.0) | 0.0 | (0.0) | (0.0) | (0.4) | (1.8) | −324.1% | |
| Dividends paid | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | +100.0% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | (0.0) | 0.0 | (0.0) | 0.0 | 0.3 | 0.5 | +74.1% | |
| Financing cash flow | (0.0) | (0.0) | (0.0) | 0.0 | 0.4 | 0.6 | +44.2% | |
| Free cash flow | 0.0 | (0.0) | 0.0 | (0.0) | (0.3) | (0.6) | −69.5% | |
| Net change in cash | (0.0) | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | +86.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
