| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (0.0) | (0.0) | 0.0 | (8.4) | (12.4) | (0.0) | +99.9% | |
| Depreciation & amortization | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (0.0) | 0.1 | 0.1 | (85.0) | 0.0 | (0.0) | −104.7% | |
| Operating cash flow | (0.0) | 0.1 | 0.1 | (88.4) | 0.0 | (0.0) | −152.5% | |
| Capital expenditure | 0.0 | (0.0) | (0.0) | (83.0) | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 110.9 | 0.0 | 0.0 | — | |
| Investing cash flow | (0.0) | (0.1) | 0.1 | (75.8) | 0.0 | 0.0 | +125.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (0.0) | 0.0 | 0.1 | (171.4) | 0.0 | (0.0) | −152.5% | |
| Net change in cash | (0.0) | (0.0) | 0.2 | (164.2) | 0.0 | 0.0 | −80.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.