| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 0.0 | (0.0) | (0.0) | (0.0) | 0.3 | 0.9 | +227.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −36.3% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.0 | (0.0) | 0.0 | 0.0 | (0.9) | 0.2 | +118.1% | |
| Operating cash flow | 0.0 | 0.0 | 0.0 | 0.1 | (0.3) | 2.6 | +973.2% | |
| Capital expenditure | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | −72.3% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +90.0% | |
| Investing cash flow | (0.0) | 0.0 | (0.1) | (0.3) | (0.2) | (5.0) | −3041.5% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | (0.0) | 0.1 | 0.2 | 0.1 | 1.6 | +2892.7% | |
| Financing cash flow | 0.0 | (0.0) | 0.1 | 0.2 | 0.5 | 2.6 | +400.8% | |
| Free cash flow | 0.0 | 0.0 | 0.0 | 0.1 | (0.3) | 2.6 | +949.8% | |
| Net change in cash | 0.0 | 0.0 | (0.0) | 0.0 | 0.1 | 0.3 | +412.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.