Uday Jewellery Industries Limited

BOM:UDAYJEWConsumer Cyclical

——At close · Market cap —

UDAYJEW · Income statement · TradingHolo

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	YoY
Revenue	0.9	1.2	1.8	1.7	2.9	7.3	+152.7%
Cost of revenue	0.8	1.1	1.6	1.5	2.7	6.7	+149.3%
Gross profit	0.1	0.1	0.2	0.2	0.2	0.6	+199.2%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.0	0.0	0.0	0.0	0.0	0.1	+155.5%
Selling & marketing	0.0	(0.0)	(0.0)	0.0	0.0	0.0	−100.0%
Operating expenses	0.0	0.0	0.0	0.0	0.0	0.1	+155.5%
Operating income	0.1	0.1	0.1	0.1	0.2	0.5	+209.9%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.1	+340.0%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	0.0	(0.0)	(0.0)	(0.0)	(0.0)	0.0	+164.3%
Pre-tax income	0.1	0.1	0.1	0.1	0.1	0.5	+231.0%
Income tax	0.0	0.0	0.0	0.0	0.0	0.1	+236.3%
Net income	0.1	0.1	0.1	0.1	0.1	0.4	+229.2%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	(0.0)	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	2.63	2.59	4.31	3.96	4.91	10.78	+119.6%
EPS, diluted (per share)	2.63	2.59	4.31	3.96	4.91	10.78	+119.6%
EBITDA	0.1	0.1	0.1	0.1	0.2	0.5	+188.6%
Depreciation & amortization	0.0	0.0	0.0	0.0	0.0	0.0	+90.7%
Weighted average shares (shares)	22,022,000	22,022,000	22,022,000	22,002,778	22,129,756	33,180,000	+49.9%
Weighted average diluted shares (shares)	22,022,000	22,022,000	22,022,000	22,022,000	22,129,756	33,180,000	+49.9%
Gross margin	9.9%	8.8%	9.6%	10.6%	6.7%	8.0%	+1.2 pts
Operating margin	7.9%	6.5%	7.5%	7.3%	5.4%	6.6%	+1.2 pts
Net margin	6.2%	4.7%	5.4%	5.0%	3.8%	4.9%	+1.1 pts

INR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.