| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 0.9 | 1.1 | 1.2 | 1.3 | 1.3 | 1.4 | +7.6% | |
| Cost of revenue | 0.4 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | +4.1% | |
| Gross profit | 0.3 | 0.3 | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | +10.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | +5.8% | |
| Operating income | 0.2 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | +12.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −1.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 0.0 | (0.0) | (0.0) | (0.2) | 0.0 | — | — | |
| Pre-tax income | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.5 | 0.6 | +13.9% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +13.8% | |
| Net income | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.4 | 0.4 | +13.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.85 | 2.77 | 5.39 | 8.09 | 2.58 | 12.28 | 13.98 | +13.8% | |
| EPS, diluted (per share) | 3.85 | 2.77 | 5.39 | 8.09 | 2.58 | 12.28 | 13.98 | +13.8% | |
| EBITDA | 0.2 | 0.2 | 0.3 | 0.4 | 0.2 | 0.5 | 0.6 | +12.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 31,357,850 | 31,357,850 | 31,357,850 | 31,370,457 | 31,356,768 | 31,351,000 | — | — | |
| Weighted average diluted shares (shares) | 31,357,850 | 31,357,850 | 31,357,850 | 31,370,457 | 31,356,768 | 31,351,000 | — | — | |
| Gross margin | 46.5% | 33.4% | 44.5% | 48.5% | 48.4% | 55.4% | 56.9% | +1.4 pts | |
| Operating margin | 21.6% | 12.5% | 21.1% | 27.4% | 33.4% | 38.1% | 39.8% | +1.7 pts | |
| Net margin | 16.6% | 9.5% | 15.3% | 20.3% | 6.4% | 28.7% | 30.4% | +1.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.