| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.4 | 1.6 | 2.5 | 2.8 | 2.7 | 3.1 | +14.6% | |
| Cost of revenue | 0.6 | 1.0 | 1.2 | 2.0 | 2.2 | 2.2 | 2.6 | +14.8% | |
| Gross profit | 0.2 | 0.4 | 0.4 | 0.5 | 0.6 | 0.5 | 0.5 | +13.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.4 | 0.0 | 0.3 | 0.3 | +5.4% | |
| Operating income | 0.1 | 0.2 | 0.1 | 0.1 | 0.6 | 0.2 | 0.2 | +28.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | 0.0 | 0.0 | (0.0) | (0.4) | 0.0 | — | — | |
| Pre-tax income | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | +14.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +13.1% | |
| Net income | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | +15.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 6.76 | 20.73 | 18.25 | 7.42 | 19.57 | 20.41 | 23.63 | +15.8% | |
| EPS, diluted (per share) | 6.76 | 20.73 | 18.25 | 7.42 | 19.57 | 20.41 | 23.63 | +15.8% | |
| EBITDA | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | +10.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 5,870,000 | 5,870,000 | 5,870,000 | 5,869,137 | 5,870,000 | 5,871,000 | — | — | |
| Weighted average diluted shares (shares) | 5,870,000 | 5,870,000 | 5,870,000 | 5,869,137 | 5,870,000 | 5,871,000 | — | — | |
| Gross margin | 26.4% | 26.2% | 23.7% | 19.1% | 22.3% | 17.0% | 16.8% | −0.1 pts | |
| Operating margin | 6.3% | 11.2% | 9.0% | 3.2% | 20.7% | 6.0% | 6.8% | +0.7 pts | |
| Net margin | 4.5% | 8.7% | 6.9% | 1.7% | 4.1% | 4.5% | 4.5% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
