| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.8 | 6.3 | 3.7 | 11.6 | 0.6 | 24.3 | 34.0 | +40.1% | |
| Cost of revenue | 0.0 | 1.6 | 3.6 | 13.3 | 0.0 | 24.3 | 34.0 | +39.7% | |
| Gross profit | 3.8 | 4.7 | 0.1 | (1.6) | 0.6 | (0.0) | 0.1 | +816.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 1.4 | 3.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.8 | 1.8 | 3.7 | 3.8 | 4.0 | 3.1 | 3.1 | +1.3% | |
| Operating income | 2.2 | (3.3) | (3.5) | (5.4) | (3.4) | (3.1) | (3.0) | +1.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 3.8 | 3.8 | 3.2 | 3.7 | 3.7 | 0.0 | 0.0 | — | |
| Other income / expense | (59.2) | 4.7 | 3.9 | 5.5 | 3.7 | 3.6 | — | — | |
| Pre-tax income | (57.1) | 1.4 | 0.4 | 0.0 | 0.3 | 0.5 | 0.5 | +12.2% | |
| Income tax | 0.3 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −0.8% | |
| Net income | (57.3) | 1.2 | 0.3 | (0.1) | 0.2 | 0.3 | 0.4 | +16.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.22) | 0.03 | 0.01 | (0.00) | 0.01 | 0.01 | 0.01 | −16.0% | |
| EPS, diluted (per share) | (1.22) | 0.03 | 0.01 | (0.00) | 0.01 | 0.01 | 0.01 | −16.0% | |
| EBITDA | 1.0 | 1.4 | (3.5) | (5.4) | (3.4) | (3.1) | (3.0) | +2.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 47,125,000 | 47,125,000 | 47,125,000 | 47,125,000 | 45,500,000 | 33,700,000 | — | — | |
| Weighted average diluted shares (shares) | 47,125,000 | 47,125,000 | 47,125,000 | 47,125,000 | 45,500,000 | 33,700,000 | — | — | |
| Gross margin | 99.6% | 75.1% | 3.1% | −14.0% | 100.0% | −0.0% | 0.3% | +0.3 pts | |
| Operating margin | 56.4% | −53.2% | −95.0% | −46.8% | −587.6% | −12.8% | −8.9% | +3.8 pts | |
| Net margin | −1,493.9% | 18.7% | 9.2% | −0.5% | 39.5% | 1.4% | 1.2% | −0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
