| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.3 | 0.0 | 0.0 | 0.0 | 0.2 | 7.5 | +3891.0% | |
| Cash & short-term investments | 1.6 | 0.0 | 0.0 | 0.0 | 0.2 | 7.5 | +3891.0% | |
| Receivables | 3.4 | 0.0 | 0.0 | 0.1 | 0.0 | 0.8 | +190650.0% | |
| Inventory | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 8.4 | 0.2 | 0.1 | 0.1 | 0.2 | 8.3 | +3889.4% | |
| Property, plant & equipment | 1.6 | 0.1 | 0.0 | 0.0 | 0.0 | 1.0 | +167150.0% | |
| Goodwill & intangibles | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | — | |
| Long-term investments | 4.6 | 0.5 | 0.2 | 0.3 | 0.0 | 16.7 | +63250.8% | |
| Total assets | 16.3 | 2.9 | 0.4 | 0.5 | 0.2 | 41.7 | +17442.8% | |
| Payables | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.0 | −100.0% | |
| Short-term debt | 2.6 | 0.0 | 0.0 | 0.0 | 2.4 | 0.0 | −100.0% | |
| Total current liabilities | 10.4 | 0.8 | 0.5 | 0.4 | 2.7 | 0.0 | −100.0% | |
| Long-term debt | 0.7 | 5.0 | 2.1 | 2.4 | 0.3 | 4.4 | +1633.0% | |
| Total debt | 3.4 | 5.0 | 2.1 | 2.4 | 2.6 | 4.6 | +74.3% | |
| Net debt | 3.1 | 5.0 | 2.1 | 2.4 | 2.4 | (2.9) | −219.1% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 11.2 | 5.9 | 2.6 | 2.8 | 3.0 | 10.7 | +254.8% | |
| Total equity | 4.1 | (2.9) | (2.2) | (2.3) | (2.8) | 30.8 | +1215.5% | |
| Retained earnings | (5.2) | (9.7) | (9.1) | (8.6) | (9.3) | 0.0 | +100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
