| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.9 | 3.6 | 4.0 | 734.0 | 274.6 | 108.0 | 187.3 | +73.3% | |
| Cost of revenue | 2.9 | 3.4 | 3.8 | 700.2 | 266.3 | 97.3 | 172.1 | +76.9% | |
| Gross profit | 0.1 | 0.2 | 0.3 | 33.7 | 8.4 | 10.7 | 15.2 | +41.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.2 | 0.3 | 6.3 | 15.0 | 4.0 | — | — | |
| Selling & marketing | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | 0.0 | — | — | |
| Operating expenses | 1.3 | 0.6 | 1.6 | 6.3 | 15.0 | 4.0 | 3.9 | −0.8% | |
| Operating income | (1.2) | (1.1) | (1.3) | 27.5 | (6.7) | 6.8 | 11.2 | +66.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 1.6 | 1.6 | −2.7% | |
| Interest income | 1.7 | 1.6 | 1.9 | 0.4 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 1.7 | 1.6 | 1.9 | (7.8) | 0.8 | 0.2 | — | — | |
| Pre-tax income | 0.5 | 0.5 | 0.6 | 19.7 | (5.8) | 7.0 | 10.1 | +44.7% | |
| Income tax | 0.1 | 0.1 | 0.2 | 5.3 | (1.5) | 2.1 | 2.9 | +34.7% | |
| Net income | 0.4 | 0.4 | 0.4 | 14.5 | (4.4) | 4.8 | 7.2 | +49.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.10 | 0.11 | 0.11 | 4.13 | (1.24) | 1.38 | 2.06 | +49.5% | |
| EPS, diluted (per share) | 0.10 | 0.11 | 0.11 | 4.13 | (1.24) | 1.38 | 2.06 | +49.5% | |
| EBITDA | 0.5 | 0.6 | 0.6 | 19.8 | (0.3) | 13.2 | 15.6 | +17.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 4.5 | 4.6 | — | — | |
| Weighted average shares (shares) | 3,500,000 | 3,500,000 | 3,500,000 | 3,500,000 | 3,513,699 | 3,512,000 | — | — | |
| Weighted average diluted shares (shares) | 3,500,000 | 3,500,000 | 3,500,000 | 3,500,000 | 3,513,699 | 3,512,000 | — | — | |
| Gross margin | 2.9% | 5.6% | 6.7% | 4.6% | 3.0% | 9.9% | 8.1% | −1.8 pts | |
| Operating margin | −40.5% | −30.1% | −32.5% | 3.7% | −2.4% | 6.3% | 6.0% | −0.3 pts | |
| Net margin | 12.1% | 10.9% | 9.4% | 2.0% | −1.6% | 4.5% | 3.9% | −0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
