Zinema Media & Entertainment Ltd.

BOM:ZINEMACommunication Services

——At close · Market cap —

ZINEMA · Income statement · TradingHolo

INR millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	0.0	0.0	0.0	2.4	3.3	46.8	+1307.8%
Cost of revenue	0.0	0.0	1.8	0.0	0.0	31.3	—
Gross profit	0.0	0.0	(1.8)	2.4	3.3	15.6	+367.8%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	1.7	1.0	1.0	0.7	2.6	13.2	+402.4%
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—
Operating expenses	1.7	1.0	1.0	1.8	3.0	13.2	+339.9%
Operating income	(1.7)	(1.0)	(2.8)	0.6	0.3	2.4	+622.9%
Interest expense	0.0	0.0	0.0	0.0	0.0	2.0	+24512.5%
Interest income	3.1	0.5	1.6	2.2	0.0	0.0	—
Other income / expense	1.3	(1.3)	1.6	2.2	2.6	2.7	+6.3%
Pre-tax income	(0.5)	(2.4)	(1.2)	2.8	2.9	5.1	+75.7%
Income tax	0.0	0.0	0.0	0.0	0.0	1.3	—
Net income	(0.5)	(2.4)	(1.2)	2.8	2.9	3.8	+29.6%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	(0.07)	(0.33)	(0.17)	0.39	0.41	0.53	+29.3%
EPS, diluted (per share)	(0.07)	(0.33)	(0.17)	0.39	0.41	0.53	+29.3%
EBITDA	(0.5)	(2.4)	0.7	(1.8)	2.9	3.0	+4.1%
Depreciation & amortization	0.2	0.2	1.8	0.0	0.0	0.7	+22333.3%
Weighted average shares (shares)	7,114,500	7,114,500	7,114,500	7,114,500	7,114,500	7,119,000	+0.1%
Weighted average diluted shares (shares)	7,114,500	7,114,500	7,114,500	7,114,500	7,114,500	7,119,000	+0.1%
Gross margin	—	—	—	100.0%	100.0%	33.2%	−66.8 pts
Operating margin	—	—	—	23.7%	9.9%	5.1%	−4.8 pts
Net margin	—	—	—	116.7%	87.6%	8.1%	−79.5 pts

INR millionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.