| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.3 | +87.6% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.3 | +87.6% | |
| Receivables | 0.2 | 0.3 | 0.4 | 0.7 | 0.6 | 1.1 | +89.4% | |
| Inventory | 0.3 | 0.4 | 0.3 | 0.1 | 0.5 | 1.3 | +149.7% | |
| Total current assets | 0.5 | 0.7 | 0.8 | 1.0 | 1.9 | 3.3 | +77.8% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 1.3 | +34.5% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −31.5% | |
| Long-term investments | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | +609.9% | |
| Total assets | 0.6 | 0.8 | 0.9 | 1.2 | 3.0 | 4.8 | +59.5% | |
| Payables | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | 0.5 | +379.3% | |
| Short-term debt | 0.1 | 0.1 | 0.4 | 0.3 | 0.7 | 1.2 | +83.0% | |
| Total current liabilities | 0.3 | 0.4 | 0.5 | 0.6 | 0.9 | 2.3 | +145.4% | |
| Long-term debt | 0.0 | 0.1 | 0.1 | 0.1 | 0.9 | 1.1 | +14.9% | |
| Total debt | 0.1 | 0.2 | 0.5 | 0.4 | 1.7 | 2.4 | +39.0% | |
| Net debt | 0.1 | 0.1 | 0.4 | 0.4 | 1.6 | 2.1 | +33.4% | |
| Deferred revenue | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | −100.0% | |
| Total liabilities | 0.3 | 0.5 | 0.6 | 0.7 | 2.1 | 3.6 | +76.7% | |
| Total equity | 0.3 | 0.3 | 0.4 | 0.5 | 1.0 | 1.2 | +21.0% | |
| Retained earnings | 0.1 | 0.2 | 0.2 | 0.3 | 0.5 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
