| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.6 | 11.6 | 15.7 | 15.7 | 14.9 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 9.0 | 0.0 | 13.2 | 12.6 | 2.1 | 2.6 | +23.4% | |
| Gross profit | 2.6 | 2.6 | 2.5 | 2.5 | 2.4 | (2.1) | (2.6) | −23.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.5 | 0.3 | 0.8 | 0.3 | 6.8 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.1 | 2.1 | 1.4 | 1.4 | 6.8 | 6.8 | 6.7 | −2.4% | |
| Operating income | 0.5 | 0.5 | 1.1 | 1.1 | (4.4) | (8.9) | (9.3) | −3.8% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 1.9 | 0.0 | 0.0 | 0.1 | +575.0% | |
| Interest income | 2.3 | 2.7 | 1.6 | 2.4 | 0.0 | 0.0 | — | — | |
| Other income / expense | 2.7 | 2.7 | 2.7 | 2.7 | 6.4 | 18.7 | — | — | |
| Pre-tax income | 0.9 | 3.2 | 0.3 | 3.8 | 2.0 | 9.7 | 8.9 | −8.9% | |
| Income tax | 0.7 | (0.7) | (0.0) | (0.1) | 1.1 | (0.3) | (0.3) | −3.9% | |
| Net income | 0.9 | 3.9 | 0.4 | 3.9 | 0.9 | 10.0 | 9.2 | −8.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.42 | 0.22 | 1.24 | 1.24 | 0.25 | 2.81 | 2.58 | −8.3% | |
| EPS, diluted (per share) | 2.42 | 0.22 | 1.24 | 1.24 | 0.25 | 0.63 | 0.85 | +34.4% | |
| EBITDA | 1.0 | 3.2 | 0.5 | 5.8 | 2.5 | 11.9 | (7.1) | −159.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 2.1 | — | — | |
| Weighted average shares (shares) | 1,619,000 | 1,619,000 | 1,619,000 | 3,139,000 | 3,560,000 | 3,574,000 | — | — | |
| Weighted average diluted shares (shares) | 1,619,000 | 1,619,000 | 1,619,000 | 3,139,000 | 3,560,000 | 15,941,000 | — | — | |
| Gross margin | 22.1% | 22.1% | 16.0% | 16.0% | 16.0% | — | — | — | |
| Operating margin | 3.9% | 3.9% | 7.3% | 7.3% | −29.5% | — | — | — | |
| Net margin | 8.0% | 33.9% | 2.3% | 24.7% | 6.0% | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
