| AED billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 3.2 | 5.2 | 6.0 | 6.6 | 7.8 | 7.8 | +0.5% | |
| Cost of revenue | 1.8 | 2.3 | 3.8 | 4.3 | 5.1 | 6.1 | 6.4 | +5.0% | |
| Gross profit | 0.0 | 0.9 | 1.4 | 1.7 | 1.6 | 1.7 | 1.4 | −15.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | +16.0% | |
| Operating income | (0.0) | 0.9 | 1.3 | 1.2 | 1.2 | 1.3 | 0.9 | −25.7% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +22.5% | |
| Interest income | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | −8.9% | |
| Other income / expense | (0.0) | 0.1 | 0.1 | 0.3 | 0.4 | 0.6 | — | — | |
| Pre-tax income | (0.2) | 0.7 | 1.2 | 1.5 | 1.6 | 1.8 | 1.3 | −28.9% | |
| Income tax | 0.6 | 0.6 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | −38.0% | |
| Net income | (0.2) | 0.7 | 1.2 | 1.5 | 1.5 | 1.6 | 1.3 | −19.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.04) | 0.15 | 0.26 | 0.33 | 0.31 | 0.35 | 0.28 | −19.8% | |
| EPS, diluted (per share) | (0.04) | 0.15 | 0.26 | 0.33 | 0.31 | 0.35 | 0.28 | −19.8% | |
| EBITDA | 0.5 | 1.5 | 2.0 | 2.2 | 2.2 | 2.5 | 1.6 | −36.4% | |
| Depreciation & amortization | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | +6.2% | |
| Weighted average shares (shares) | 4,666,700,000 | 4,666,700,000 | 4,666,700,000 | 4,666,700,000 | 4,666,700,000 | 4,666,700,000 | — | — | |
| Weighted average diluted shares (shares) | 4,666,700,000 | 4,666,700,000 | 4,666,700,000 | 4,666,700,000 | 4,666,700,000 | 4,666,700,000 | — | — | |
| Gross margin | 0.2% | 27.8% | 27.3% | 27.6% | 23.5% | 21.3% | 17.8% | −3.5 pts | |
| Operating margin | −1.9% | 27.0% | 25.3% | 20.7% | 17.8% | 16.3% | 12.0% | −4.3 pts | |
| Net margin | −10.4% | 22.7% | 23.3% | 25.8% | 22.1% | 20.9% | 16.7% | −4.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.