| AED millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 1.1 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | (1.1) | (0.4) | (0.4) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 1.6 | 1.1 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | −10.2% | |
| Operating income | (2.6) | (1.5) | (0.9) | (0.5) | (0.4) | (0.4) | (0.3) | +10.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (2.5) | (1.5) | (0.9) | (0.5) | 4.7 | (0.4) | (0.3) | +10.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | — | |
| Net income | (2.5) | (1.5) | (0.9) | (0.5) | 4.3 | (0.4) | (0.3) | +10.2% | |
| EPS, basic (per share) | (0.00) | (0.00) | (0.00) | (0.00) | 0.01 | (0.00) | (0.00) | −0.0% | |
| EPS, diluted (per share) | (0.00) | (0.00) | (0.00) | (0.00) | 0.01 | (0.00) | (0.00) | −0.0% | |
| EBITDA | (1.6) | (1.1) | (0.5) | (0.5) | (0.4) | (0.4) | (0.3) | +10.2% | |
| Depreciation & amortization | 1.1 | 0.4 | 0.4 | 0.0 | — | — | — | — | |
| Weighted average shares (shares) | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | — | — | |
| Weighted average diluted shares (shares) | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
