| AED millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −36.5% | |
| Change in working capital | 74.2 | 33.9 | 2.0 | (154.4) | (121.6) | 154.0 | 230.1 | +49.4% | |
| Operating cash flow | 89.9 | 49.3 | (6.9) | (119.6) | (139.8) | 150.7 | 237.0 | +57.3% | |
| Capital expenditure | (0.2) | (0.1) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | +5.5% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 89.7 | 49.2 | (6.9) | (119.6) | (139.8) | 150.6 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.