| AED millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 24.6 | 41.3 | 56.4 | 79.8 | 89.3 | 104.3 | 112.0 | +7.3% | |
| Change in working capital | 17.6 | 21.0 | (27.3) | (15.2) | (20.9) | (56.6) | (111.8) | −97.3% | |
| Operating cash flow | 47.5 | 109.2 | 153.8 | 240.1 | 284.7 | 269.9 | 263.9 | −2.2% | |
| Capital expenditure | (6.3) | (71.3) | (19.4) | (91.4) | (157.2) | (90.0) | (97.5) | −8.4% | |
| Free cash flow | 41.2 | 37.9 | 134.4 | 148.7 | 127.5 | 179.9 | 166.3 | −7.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.